Back to Top
ENG | IND
MENU

Financial Highlights

Description 2017(1) 2016(1) 2015(1) 2014(2)
Assets
Current Assets 1,803,449 1,065,772 594,681 694,548
Non-current Assets 5,068,594 2,670,338 2,654,898 1,630,848
Total Assets 6,872,043 3,736,110 3,249,579 2,325,396
Liabilities and Equity
Current Liabilities 1,627,327 981,008 474,835 494,696
Non-current Liabilities 2,572,505 835,008 1,143,385 779,389
Total Liabilities 4,199,832 1,816,016 1,618,220 1,274,085
Equity 2,672,211 1,920,094 1,631,359 1,051,311
- Owners of the Company 1,281,013 1,135,543 989,869 705,216
- Non-controlling Interests 1,391,198 784,551 641,490 346,095
Total Liabilities and Equity 6,872,043 3,736,110 3,249,579 2,325,396

Consolidated Statements of Profit or Loss and Other Comprehensive Income

Net Revenues 2,851,971 2,105,922 1,455,403 2,476,887
Gross Profit 878,825 612,390
171,617 109,946
Profit Before Tax 590,628 478,926 41,277 5,195
Net Profit (Loss) for The Year 374,974 327,697 (41,680) (1,156)
Total Comprehensive Income for The Year 368,006 324,391 (44,847) (3,916)
Profit (Loss) for The Year Attributable to:        
- Owners of the Company 154,196 150,102 (34,515) (8,488)
- Non-controlling Interests 220,778 177,595 (7,165) 7,332
Total Comprehensive Income for the Year Attributable to:
       
- Owners of the Company
152,700
147,444  (38,145) (10,428) 
- Non-controlling Interest  215,306 176,947 (6,702) 6,512 
Basic Earnings (Loss) Per Share*  0.011  0.012 (0.001) (0.001) 
Capital Stock (Number of Share)  13,959,785,568 6,979,892,784
Growth Ratio
Net Revenues (%)   35.43 44.70 (41.24) (1.67) 
Gross Profit (%)   43.51 256.84 56.09 25.48
Key Financial Ratio
Current Ratio 1.11x 1.09x 1.25x 1.40x
Debt to Equity   0.98x 0.51x 0.60x 0.52x
Debt to Assets   0.38x 0.26x 0.30x 0.23x
Net Profit to Net Revenues (%)   13.15 15.56 (2.86) (0.05%) 
Net Profit to Total Assets (%)  5.46 8.77 (1.28) (0.05%) 
Net Profit to Equity (%)   14.03 17.07 (2.55) (0.11%) 

(1) Restated due to BRPT acquisition of Star Energy in which such acquisition in 2018 was considered as business combination among entities under common control.

(2)  Restated due to application of related new/revised PSAKs.